š§µ Deep Dive: MGP's $215.8M acquisition of Penelope Bourbon
The acquisition enhances MGP's presence in the growing American Whiskey category, expands its portfolio of premium-plus price point brands, and leverages Branded Spirits national distribution platform
šļø Company.
Penelope Bourbon was crafted and created in a classic American tradition ā to celebrate an impending birth of a child. In 2018, Mike Paladini and his wife, Kerry, found out they were expecting a baby girl, Penelope. To commemorate this occasion, Mike quickly realized he wanted to create a spirit that embodied the daily joy of celebrating lifeās pleasures ā big and small. Teaming up with his close childhood friend and neighbor, Danny Polise, they set out to discover and produce a Straight Bourbon Whiskey everyone could appreciate and enjoy. A company was born.
š„ Product.
Penelopeās core expressions, Four Grain, Barrel Strength, Architect and Toasted Series, have received over 30 combined awards and industry accolades.Ā Most recently, the brand won Double Gold and āBest of Classā at the 2022 San Francisco World Spirits Competition, and was awarded three Double Platinum Medals ā along with the title āBlender of the Yearā- by the ASCOT Awards (2022). In addition to its cornerstone expressions, Penelope continues to introduce new and innovative limited releases within its Cooper Series, Private Select and Founders Reserve lines. Today, Penelope Bourbon is sold in over 30 states and 4 countries.
šØš© Team.
CEO & Founder, Michael Paladini is also the Founder of Bear Mattress, a Brooklyn-based bed-in-a-box company. He previously worked in Employee Communications at Dynamic Signal, Director of Talent Acquisition at SmartRecruiters and a Director at Buddy Media/Salesforce.
The company has 14 employees on LinkedIn, so the 15 below is likely all FT employees at time of acquisition.
š² Sales
While MGPās announcement didnāt include any financial data / valuation multiples, Nielsen off-premise data shows that Penelope had ~$1.6M in Q1 2023 sales, which is up ~104% when compared to Q1 2022 sales. This compares with ~$4.1M in 2022 sales, which grew ~203% over 2021. What weāre missing here is on-premise sales data to try and get a fuller picture of sales.
šµ MGP Acquisition for $215.8M ($105M at close, $110.8M earn-out)
MGPĀ Ingredients, Inc. (Nasdaq: MGPI), a leading provider of distilled spirits, branded spirits, and food ingredient solutions, announced that Luxco, Inc. subsidiary has reached a definitive agreement to acquire 100% of the equity of Penelope Bourbon. The acquisition includes all intellectual property and inventory of bottled product, as well as Penelopeās aging whiskey inventory on a debt-and-cash-free basis. The upfront consideration is $105.0 million in cash to be paid at closing, with further potential earn-out contingent consideration of up to a maximum cash payout of $110.8 million measured through December 31, 2025 if certain performance conditions are met, reflecting the brandās current growth potential. The acquisition is expected to be financed using MGPās existing revolving credit facility and cash on hand.
Transaction Highlights:
Enhances presence in growing American Whiskey category
Expands portfolio of premium-plus price point brands
Leverages Branded Spirits national distribution platform to extend Penelopeās reach
Current MGP Distilling Solutions customer
Expected to be immediately accretive to Branded Spirits segment gross margin and consolidated adjusted basic earnings per share after close
Anticipated total cost synergies of approximately $5 million by December 31, 2025
Transaction is anticipated to close in June 2023
š MGP Strategy
MGP noted in its Q1 2023 Investor Presentation (below) that M&A will continue to be an important lever to increase their capabilities, margin up the portfolio, and accelerate growth in Branded Spirits. Smoke Wagon was also rumored to be a target as the brand is also the largest single purchaser of barrels from MGP outside of Diageo (Dickel and Bulleit), Pernod Ricard (Smooth Ambler) and Constellation Brands (High West and Nelsonās Green Brier) which meant that they could have benefitted from selling more cases immediately as well as having a huge supply of new-make bourbon ready to use in the future.
š§¾ MGP Investor Presentation (Q1 2023)
Q1 2023 compared to Q1 2022
Sales increased 3% to $201.0M
Gross profit decreased 3% to $69.8M (34.7% GM)
Operating income decreased 17% to $41.6M
Net income decreased 17% to $31.0M
Adjusted EBITDA decreased 15% to $47.1M
EPS decreased to $1.40 per share from $1.69 per share
Diluted EPS decreased to $1.39 per share from $1.69 per share
2023 Outlook
Sales are projected to be in the range of $815ā$835M
Adjusted EBITDA is expected to be in the range of $178ā$183M
Adjusted basic EPS is forecasted to be in the $5.05ā$5.20 range, with basic weighted average shares outstanding expected to be ~22.2M at year end